Financial Analysis of HDFC Bank

Redefining Growth Through the Power of Merger

Bhumika Jain
5 Min Read
Highlights
  • 46.7% increase in size post-merger, cementing HDFC Bank's leadership.
  • Advances grew by 55.2% due to the inclusion of HDFC Ltd.'s loan portfolio.
  • GNPA at 1.17%, reflecting effective risk management.
  • Future Outlook: NIM projected to stabilize at 4.1-4.3%, with ROA and ROE anticipated at 2.1% and 17.3%, respectively.

The Financial Year 2023-24 was the year of the merger. The Balance Sheet size grew by 46.7% in the fiscal, with a 26.% increase in Deposits and a 55.2% growth in Advances. The Bank consolidated its position as the largest private sector bank by Balance Sheet size in India without compromising its asset quality.

Increase in capital & reserves:

HDFC Bank is now the largest private sector bank in India with top 3 position in highest capital after its merger with HDFC limited which lead to a market cap of  Rs. 12,00,000 cr . This is the reason for increase in capital & reserve in bank.

Increase in deposits & advances:

• Both the metrics increased, but advances increased by  54% due to the merger as the term loans for housing given by HDFC Ltd were now also included in bank’s advances portfolio.

• Compared to increase of 26% in deposits because HDFC Ltd. Is an NBFC  which does not lead to any addition in deposits of the bank rather it increased the burden on bank by impacting its CD ratio and taking it to 107% in Fy24.

Future outlook: Bank’s advances to grow at a rate of 17% to 18% over the next few years, with a focus on retail loans, including home loans and personal loans. 

• Retail deposits are expected to continue growing robustly, with a target of around INR 1 trillion in accretion over the next few quarters. The bank has reported a year-on-year growth of 21.5% in retail deposits, which is likely to sustain.

Increase  in borrowings & liabilities:

The increase in borrowings & liabilities is due to the high cost borrowings brought in due to merger . As, HDFC LTD. Used to finance its advances through  bonds which led to higher interest expenses.

Increase in income & expenses:

• Increase in income by 99% is due to increase in interest earned  as the merger contributed to this by combining the loan portfolios and also by increase in other income due to enhanced cross selling opportunities and broader product portfolio.

• Increase in expenses by 116% is due to increased interest expense due to higher borrowing cost inherited from HDFC’s loan book and increased operational expenses due to  integration cost & expanded operations post merger.

Increase in CD ratio:

• Sudden increase in CD ratio is due to increased credit due to merger as the HDFC Ltd. Credit were also included in credit profile of HDFC bank but no contribution of merger in deposits because HDFC ltd., was an NBFC and it was not allowed to accept deposits.

No impact on NIM:

No positive impact was seen on NIM even after such a huge merger due to high cost borrowings brought in by the merger and other increased expenses.

Future Outlook: NIM expected to grow steadily, driven by strong advances growth and an increasing retail deposit base. The bank aims to maintain a core net interest margin around 4.1% to 4.3%.



Also, bank  currently has a Cost to income ratio at 42.8%, the bank anticipates this ratio to moderate as the benefits from branch expansions and investments in technology materialize. The bank expects to revert to lower levels after achieving breakeven from its investments.


ROA  expected to remain in the range of 1.9% to 2.1%, reflecting the bank’s ability to generate profits relative to its total assets. ROE projected to be around 17.3%, supported by strong profitability and effective capital management.



The Gross Non-Performing Assets (GNPA) ratio is currently at 1.17%, with expectations to maintain or improve this level through effective risk management and recovery strategies. The bank’s focus on maintaining a low credit cost ratio will also support asset quality.  


Profit & Loss Statement


Balance Sheet


Cash Flow Statement


Financial Ratios


Capital Adequacy Ratio

Share This Article